

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0963 | 0.0873 | 0.0548 | 0.0413 | 0.028 | 0.0323 | |
Gross Profit | (0.0963) | (0.0873) | (0.0548) | (0.0413) | (0.028) | (0.0323) | |
Operating Expenses & Income | |||||||
Operating Income | (1.831435) | (1.799077) | (1.381074) | (1.299423) | (1.980388) | (1.961561) | |
Total Operating Expenses | 1.831435 | 1.799077 | 1.381074 | 1.299423 | 1.980388 | 1.961561 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.730506 | 1.705308 | 1.014765 | 0.957755 | 1.492394 | 1.55287 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.0216 | 0.0905 | 0.273519 | 0.302637 | 0.163329 | 0.158421 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.930879 | (0.28705) | (0.395191) | (1.595109) | 2.528105 | 1.4493 | |
Supplemental | |||||||
EBIT | (0.924032) | (0.702218) | (1.381074) | (1.299423) | (1.980388) | (1.961561) | |
EBITDA | (1.735139) | (0.199722) | (1.326308) | (1.258103) | (1.952432) | (1.929254) | |